Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$460,000

NAL Estimated Property Value

775 W Borderland Rd, El Paso, TX, 79932

$598,000 ARV

Off Market

4 Beds

3 Bath

3,347 Sq Ft

Single Family Residence

$177.77 / sqft

Built in 1982

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Heating Forced Air Unit

Cooling

AppliancesFree-Standing Electric Oven

FlooringTile

Exterior

Private Pool

Lot Size21,360 sqft

Building Information

Year Built1995

Stories1

Roof Type105

Land Information

APNP882-001-0020-0140

Lot Number14

SubdivisionPrado Verde #1

Land UseResidential

Legal Description2 PRADO VERDE #1 LOT 14

Census Tract010218

Assessed Land Value$47,368

Assessed Improvement Value$271,936

Assessment Year2025

About this property

Looking for a project with great potential? This 3300+ square foot home on a spacious corner lot is the perfect canvas for your next investment! The house is in need of significant renovation, but with the right vision, this property could be transformed into something truly special. Located in a great area of El Paso's West side, this property offers prime development potential. Whether you're looking to renovate and flip or explore other possibilities, the value is in the land and location. The large lot provides ample space for expansion or redevelopment—ideal for investors and builders who can see the bigger picture. Don't miss out on this rare opportunity to invest in a property with tons of upside potential. Schedule a showing today and start imagining what this home could become!

Investor Tools

$460,000

Estimated Property Value

$203,399Estimated Mortgage Balance

$256,601Estimated Equity

55% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)*

$598,000

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,760 /month

Positive

Cash Flow Estimate:

$920 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$721/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,347

$319,304

2025

$47,368

$271,936

$319,304

Tax History

Year

Tax Paid

Assessed Value

2024

$6,347

$319,304

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Rwe Family Trust

Commercial

$208,000

First

Feb 25, 2025

Mar 2030

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$203,399

$256,601

55%

44%

$1,248/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,420/mo

$1,248/mo

+$172/mo

3.7%

Learn About the Market: Opportunity in El Paso

Explore

El Paso

El Paso is one of Texas’ most unique housing markets, combining affordability, military employment, international trade, and a strong regional identity. Located on the U.S.–Mexico border, the city serves as a major center for logistics, healthcare, education, manufacturing, and defense-related industries.

The city’s housing market is supported by the presence of Fort Bliss, one of the largest military installations in the United States. Compared to many other Texas metros, El Paso offers relatively affordable homeownership opportunities while maintaining stable demand from local residents, military personnel, and investors.

Explore This Area