NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$199,725

7757 Cambridge St, Houston, TX, 77054

Off Market

2 Beds

3 Bath

1,368 Sq Ft

Condos / Townhouses

$142.54 / sqft

Built in 1983

Property Lead Type:

Absentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesDouble Oven, Electric Oven, Microwave, Electric Range, Dryer, Refrigerator, Washer, Dishwasher, Washer/Dryer

FlooringCarpet, Tile, Wood

Building Information

Year Built1983

Land Information

APN1155810180002

SubdivisionMedical Center Th Condo 1amend

Land UseResidential

Legal DescriptionUNIT 7757 BLDG R .00868 INT COMMON LAND & ELE MEDICAL CENTER TH CONDO 1AMEND

Census Tract314001

Assessed Land Value$37,948

Assessed Improvement Value$161,777

Assessment Year2025

About this property

Offers due Sunday 4pm. View 3D TOUR. *RARE FIND at under $200,000* Enter the first-floor to find a bright and HUGE living room connected to a spacious kitchen with a large pantry & double oven. While entertaining, or after a long day, open the French doors & relax on your private patio in this quiet gated complex. Upstairs you will find 2 large primary suites, each with TWO closets & en-suite bathrooms. The washer/dryer are upstairs & a half bath is downstairs. Covered parking spot mere steps from your front door. Community pool. Manicured landscaping. Never flooded. *Updates: new wood floors (2022), energy efficient windows in bedrooms (2013), high efficiency W/D, new roof (2022), foundation repair (2018). *Prime location: Walk/bike to the Texas Medical Center, VA Hospital, Baylor Hospital, Rice Village, UT Dental, UT Recreation Center, Hermann Park, and numerous restaurants/cafes. Easy access to 610 & 288… quick commute downtown or to practically anywhere in Houston.

Investor Tools

$199,725

Estimated Property Value

$0Estimated Mortgage Balance

$199,725Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,198 /month

Positive

Cash Flow Estimate:

$399 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$431/month

$400/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,179

$199,725

2025

$37,948

$161,777

$199,725

Tax History

Year

Tax Paid

Assessed Value

2024

$4,179

$199,725

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$199,725

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,670/mo

$400/mo

+$1,270/mo

10.0%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area