Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$592,000

NAL Estimated Property Value

776 Miramar Dr, Rockwall, TX, 75087

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,398 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$117.69 / sqft
Year BuiltBuilt in 2012

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 4Bathrooms Full 4
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating GasHeating Gas
CoolingCooling
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Gas Cooktop, Gas Oven, Gas Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters
Lot Size7,144 sqft

Building Information

Year Built2014
Stories1
Garage Spaces2

Land Information

APN5178-000N-0001-00-0R
Lot Number1
SubdivisionStone Creek Phase 1
Land UseResidential
Legal DescriptionSTONE CREEK PHASE 1, BLOCK N, LOT 1
Census Tract040202
Assessed Land Value$133,860
Assessed Improvement Value$452,928
Assessment Year2025

About this property

BACK ON MARKET BUYER FINANCING FELL THRU. Don't miss your opportunity to scoop this one up before its gone again! SPACIOUS 5 bed, 4 full baths, office, media room & game room. Beautifully flowing open concept kitchen with large bar, living room with fireplace and breakfast area with bay windows. Downstairs Master suite features seating area with natural light; jetted tub, walk-in closet. Beautifully landscaped corner lot with trees. Backyard, extended covered patio. Fence & Arbor are like-new condition. Meticulously maintained, single owner Megatel Home with all the upgrades; wood floors, granite counter tops, vaulted ceilings, and so much more!

Investor Tools

Property Icon
$592,000
Estimated Property Value
$482,549Estimated Mortgage Balance
$109,451Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,552 /month
Positive
Cash Flow Estimate:
$1,184 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$899/month
$650/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,832
$586,788
2025
$133,860
$452,928
$586,788
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,832
$586,788

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Fha
$366,198
Yes
First
Dec 22, 2020
Jan 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$482,549
$109,451
18%
82%
$3,186/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,010/mo
$3,836/mo
$-826/mo
6.1%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Rockwall

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

776 Miramar Dr | Property Details | No Agent List