B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$164,500

7770 Meadow Road 204, Dallas, TX, 75230

Off Market

2 Beds

2 Bath

835 Sq Ft

Condos / Townhouses

$197.01 / sqft

Built in 1968

Property Lead Type:

Off-Market ListHigh EquityCash Buyers

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker

FlooringCarpet, Ceramic Tile, Wood

Exterior

Private Pool

Exterior FeaturesBalcony, Rain Gutters

Lot Size1.11 acres

Building Information

Year Built1968

Stories1

Roof Type105

Land Information

APN00C22530000000204

SubdivisionThe Forum Of Dallas Condo

Land UseResidential

Legal DescriptionTHE FORUM OF DALLAS CONDO ACS 1.1080 UNIT 204 CE%3.0183 INT202300119534 DD06162023 CO-DC 7293 000 00000 1DA7293 000

Census Tract013104

Assessed Land Value$43,740

Assessed Improvement Value$164,730

Assessment Year2025

About this property

Beautiful Dallas condo located in prime location less than 5 miles from multiple major highways, NorthPark Center, Trader Joes, Top Golf, several parks and golf courses!! Highlights include hardwood floors, granite countertops, stainless steel appliances, tons of natural light, an open concept living and kitchen area! The community offers a resort-style pool, built-in grill, pool seating and lounging, parking area and gated entrance. Don't miss out on this must-see home!

Investor Tools

$208,470

Estimated Property Value

$0Estimated Mortgage Balance

$208,470Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,251 /month

Positive

Cash Flow Estimate:

$417 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$475/month

$278/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,659

$208,470

2025

$43,740

$164,730

$208,470

Tax History

Year

Tax Paid

Assessed Value

2024

$4,659

$208,470

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$208,470

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$278/mo

+$1,287/mo

9.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area