1view

Owner Contacts

$648,000

NAL Estimated Property Value

78 Sunlit Grove St, The Woodlands, TX, 77382

Off Market

3 Beds

2 Bath

2,926 Sq Ft

Single Family Residence

$153.45 / sqft

Built in 1999

Property Lead Type:

Absentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Microwave, Gas Cooktop, Convection Oven, Electric Oven

FlooringWood

Exterior

Private Pool

Lot Size7,981 sqft

Building Information

Year Built1998

Stories2

Roof Type105

Garage Spaces2

Land Information

APN9719-35-02500

Lot Number20

SubdivisionWdlnds Vil Alden Br 35

Land UseResidential

Legal DescriptionWDLNDS VIL ALDEN BR 35, BLOCK 2, LOT 20

Census Tract690609

Assessed Land Value$80,000

Assessed Improvement Value$565,000

Assessment Year2025

About this property

Stunning & completely remodeled corner lot home; in highly desired Cottage Green neighborhood of The Woodlands. New 30 year architectural roof. 5ft wainscoting, freshly painted neutral palette, French oak wood flrs throughout, wood plantation shutters, light & bright with formal dining & living areas open to great room with white Austin stone fireplace & large windows. Fully renovated custom kitchen boasts gas range, custom quiet close cabinets, & drawers, massive island, new high-end streak free SS appliances. 3cm Brazilian Quartzite countertops, new light fixtures. Spacious mstr suite features plantation shutters, sep living space w cozy fireplace & spa-like bath, dual vanities, sep shower & garden tub. Second floor already half built out, & ready to remodel into 2 additional beds/baths & game room! Fully renovated secondary bath. Impeccable resort backyard w waterfall pool, new 7 ft privacy, & rod iron fence overlooking preserve, great for entertaining & outdoor activities!

Investor Tools

$648,000

Estimated Property Value

$367,765Estimated Mortgage Balance

$280,235Estimated Equity

43% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,888 /month

Positive

Cash Flow Estimate:

$1,296 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,015/month

$835/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,942

$643,500

2025

$80,000

$565,000

$645,000

Tax History

Year

Tax Paid

Assessed Value

2024

$8,942

$643,500

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Gateway First Bank

Conventional

$409,000

First

Feb 19, 2021

Mar 2041

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$367,765

$278,235

43%

57%

$2,453/mo

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area