Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$420,000

NAL Estimated Property Value

7805 Chapman Cir, Rowlett, TX, 75089

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,412 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$176.2 / sqft
Year BuiltBuilt in 2021

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave
FlooringCarpet, Ceramic Tile, Vinyl

Exterior

Lot Size3,633 sqft

Building Information

Year Built2020
Stories2
Roof Type105
Garage Spaces2

Land Information

APN445567200E0430000
Lot Number43
SubdivisionNorthaven Ph Amend
Land UseResidential
Legal DescriptionNORTHAVEN PH 2 AMEND BLK E LT 43 INT202300150524 DD07272023 CO-DC 5567200E04300 1CW5567200E
Census Tract018140
Assessed Land Value$77,000
Assessed Improvement Value$342,350
Assessment Year2025

About this property

Welcome home! Easily located just off the President GBT near Lake Ray Hubbard. Northaven Homes feature numerous amenities including the community pool, a greenbelt walking trail, and a kid-friendly playground. The Sutton Home model is known for its energy-efficient features while saving thousands on utility bills. The Office is located right across from the mesmerizing lush Greenbelt. A beautiful open concept energy efficient kitchen opens up to a big living room downstairs. The upstairs living area is a cozy getaway from the city. This lovely 3 bedroom, 2.5 bath House is a wonderful place to call home. Did I mention the walk-in closet? Come take a look today! Refrigerator, Washer, and Dryer will convey with the property!

Investor Tools

Property Icon
$420,000
Estimated Property Value
$395,503Estimated Mortgage Balance
$24,497Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,550 /month
Positive
Cash Flow Estimate:
$850 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$869/month
$625/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,334
$419,350
2025
$77,000
$342,350
$419,350
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,334
$419,350

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Thrive Mortgage Llc
Conventional
$417,100
No
First
Jul 27, 2023
Aug 2063

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$395,503
$24,497
5%
94%
$2,501/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,770/mo
$3,126/mo
$-356/mo
7.9%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Rowlett

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

7805 Chapman Cir | Property Details | No Agent List