1view

Owner Contacts

$480,000

NAL Estimated Property Value

7805 Dyer St, Houston, TX, 77088

Off Market

Commercial

4 Beds

3 Bath

2,169 Sq Ft

$223.56 / sqft

Built in 2025

Highlights

Interior

Bedrooms 4

Bathrooms 3

AppliancesENERGY STAR Qualified Appliances, Disposal, Trash Compactor, Microwave, Dishwasher, Refrigerator

Exterior

Lot Size6,003 sqft

Land Information

APN0162530010042

Lot Number42,43

SubdivisionHighland Addition

Land UseResidential

Legal DescriptionLTS 42 & 43 BLK 1 HIGHLAND ADDITION

Census Tract533100

Assessed Land Value$75,600

Assessment Year2025

About this property

Welcome to this stunning multi-family property designed for both luxury living and smart investing. Featuring a beautifully designed main residence and a private ADU, this home offers the perfect blend of style, functionality, and income potential—all on one lot with separate entrances for added privacy. The main home showcases a warm, modern aesthetic with natural tones, elegant gold accents, and sleek glass stair railings. Spacious living areas and a 2-car garage provide both comfort and convenience. Tucked behind, the ADU offers its own private entrance, 1-car garage, and a thoughtfully designed layout with a full kitchen featuring butcher block countertops—ideal for guests or rental income. Perfect for house hacking, multi-generational living, or investing, this property offers versatility and modern living in one exceptional opportunity.

Investor Tools

$480,000

Estimated Property Value

$644,448Estimated Mortgage Balance

$0Estimated Equity

0% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,909 /month

Positive

Cash Flow Estimate:

$970 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$278/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$934

$75,600

2025

$75,600

N/A

$75,600

Tax History

Year

Tax Paid

Assessed Value

2024

$934

$75,600

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

The Brenham National Bank

Building Or Construction Loan

$656,000

First

May 12, 2025

May 2026

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$644,448

N/A

134%

$3,934/mo

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area