Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$497,000

NAL Estimated Property Value

7805 Farnsworth Street A/B, Houston, TX, 77022

Off MarketInfo
CommercialInfo
Beds3 Beds
Baths2 Bath
Baths3,357 Sq Ft
Multi FamilyMulti Family
price_per_sqft$160.85 / sqft
Year BuiltBuilt in 2024

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Heating CentralHeating Central
CoolingCooling
AppliancesENERGY STAR Qualified Appliances, Disposal, Microwave, Dishwasher, Refrigerator
FlooringCarpet, Laminate, Hardwood

Exterior

Lot Size7,749 sqft

Building Information

Year Built2024

Land Information

APN0710030010025
Lot Number25
SubdivisionDawnridge
Land UseResidential
Legal DescriptionLT 25 BLK 1 DAWNRIDGE
Census Tract220400
Assessed Land Value$96,900
Assessed Improvement Value$374,841
Assessment Year2025

About this property

This STUNNING recently built duplex boasts 3-bedroom, 2.5-bathroom units, each overflowing with MODERN features designed to impress. Open floor plans maximize every square foot, creating a light and airy atmosphere accentuated by soaring 10ft ceilings. The GOURMET KITCHEN features granite countertops and sleek STAINLESS STEEL appliances. Designer touches abound with recessed lighting, vinyl flooring for easy maintenance, upgraded tile in bathrooms, and soft-close cabinets accented by brushed nickel pulls. Tech-savvy residents will appreciate PRE-WIRED capabilities for surround sound, security systems, and security cameras. Plus, enjoy the convenience of LED cabinet lighting and the AMPLE STORAGE provided by upgraded cabinets. This PRIME LOCATION puts you minutes from the heart of downtown and offers easy access to major highways (Hwy 45 and 59) for effortless commutes. Don't miss your chance to experience LUXURY LIVING!

Investor Tools

Property Icon
$497,000
Estimated Property Value
$498,547Estimated Mortgage Balance
$0Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,240 /month
Positive
Cash Flow Estimate:
$1,080 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$362/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,861
$471,741
2025
$96,900
$374,841
$471,741
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,861
$471,741

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Armed Forces Bank Na
Va
$499,990
Yes
First
Apr 30, 2026
May 2056

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$498,547
N/A
0%
100%
$2,998/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,998/mo
$-1,276/mo
4.2%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

7805 Farnsworth Street A/B | Property Details | No Agent List