Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$565,404

NAL Estimated Property Value

7805 Whitehart St, Frisco, TX, 75035

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,741 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$0.84 / sqft
Year BuiltBuilt in 2005

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2.5Bathrooms Full 2.5
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan, Gas Water Heater
FlooringCarpet, Ceramic Tile

Building Information

Year Built2005
Stories2
Garage Spaces2

Land Information

APNR-8716-00A-0350-1
Lot Number35
SubdivisionQueens Gate Phase 2 (Cfr)
Land UseResidential
Legal DescriptionQUEENS GATE PHASE 2 (CFR), BLK A, LOT 35
Census Tract030404
Assessed Land Value$154,000
Assessed Improvement Value$411,404
Assessment Year2025

About this property

NO MORE SHOWINGS. ALL APPLICATIONS ARE DUE BY 8pm TUESDAY. Oversized Lot! Lovely 2-Story Home in Frisco Queens Gate Community has covered patio and great corner-lot with pie-shaped back yard! Large Kitchen has tons of Cabinets, Island, and Breakfast Bar. Great for Entertainment. Large Media Room upstairs with 2 large Bedrooms. Master + 1 Bedroom (or office) downstairs. Community Pool! Gas Appliances! Northeast Facing! Extra Parking in Back. Ceiling Fans. Refrigerator included.

Investor Tools

Property Icon
$565,404
Estimated Property Value
$247,168Estimated Mortgage Balance
$318,236Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,392 /month
Positive
Cash Flow Estimate:
$1,131 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,028/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,510
$565,404
2025
$154,000
$411,404
$565,404
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,510
$565,404

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Arm (Adjustable Rate Mortgage)
$187,500
No
First
Aug 8, 2014
Sep 2044

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$247,168
$318,236
56%
44%
$1,627/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,860/mo
$1,627/mo
+$2,233/mo
8.2%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Frisco

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

7805 Whitehart St | Property Details | No Agent List