1view

Owner Contacts

$2,629,000

NAL Estimated Property Value

7807 Bryonwood Dr, Houston, TX, 77055

Off Market

5 Beds

6 Bath

5,755 Sq Ft

Single Family Residence

$460.47 / sqft

Built in 2025

Property Lead Type:

Absentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 5

Bathrooms Full 1

Garage Available

Heating

AppliancesWater Heater, Disposal, Wine Refrigerator, Microwave, Gas Range, Dishwasher, Refrigerator

FlooringTile, Wood

Exterior

Exterior FeaturesOutdoor Kitchen

Lot Size12,598 sqft

Building Information

Year Built1953

Stories1

Garage Spaces1

Land Information

APN0752320030059

Lot Number59

SubdivisionBrykerwoods

Land UseResidential

Legal DescriptionLT 59 BLK C BRYKERWOODS SEC 2

Census Tract520200

Assessed Land Value$717,000

Assessed Improvement Value$14,700

Assessment Year2025

About this property

A must see! Est. completion late Sept. Don't miss out to customize your DREAM HOME! Stunning new construction by award-winning Cunningham in the heart of Spring Branch ISD Memorial HS. This luxurious home features designer inspired finishes & custom cabinetry for the ideal layout. Kitchen w/ high-end appliances and chefs pantry. The open layout includes a breakfast room, family room, formal dining, study, and a secondary bedroom down making it entertainer's paradise. The primary oasis offers dual water closets, vanities, and his/her closets. Step outside to a large covered patio, perfect for entertaining. Upstairs enjoys 3 additional bedrooms, a spacious game room w/ wet bar, and an exercise/flex room. SPRAY FOAM insulation, ELEVATOR capable, 3 car tandem garage. This home combines style, functionality, and energy efficiency. Spacious backyard with room for a pool! Buyer/Buyer's agent to verify all specs/features

Investor Tools

$2,629,000

Estimated Property Value

$1,190,238Estimated Mortgage Balance

$1,438,762Estimated Equity

53% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$15,900 /month

Positive

Cash Flow Estimate:

$5,300 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,801/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,473

$731,700

2025

$717,000

$14,700

$731,700

Tax History

Year

Tax Paid

Assessed Value

2024

$8,473

$731,700

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Truist Bank

Conventional

$1,200,000

First

Oct 23, 2025

Nov 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$1,190,238

$1,376,762

53%

45%

$6,627/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$6,627/mo

$-4,905/mo

0.8%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area