NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$2,009,000

NAL Estimated Property Value

7808 Idlewood Lane, Dallas, TX, 75230

Off Market

3 Beds

5 Bath

4,816 Sq Ft

Single Family Residence

$295.89 / sqft

Built in 1999

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 4

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesRefrigerator, Built-In Refrigerator, Convection Oven, Dishwasher, Disposal, Double Oven, Electric Oven, Gas Cooktop, Ice Maker, Microwave, Other, Vented Exhaust Fan, Tankless Water Heater, Gas Water Heater

FlooringCarpet, Laminate, Other

Exterior

Private Pool

Exterior FeaturesFire Pit, Rain Gutters, Lighting

Lot Size18,483 sqft

Building Information

Year Built1999

Stories1

Roof Type105

Garage Spaces4

Land Information

APN00000705865000000

Lot Number3

SubdivisionHill Haven Heights No 2

Land UseResidential

Legal DescriptionHILL HAVEN HEIGHTS NO 2 BLK 6/7279 LOT 3 INT202100163131 DD06012021 CO-DC 7279 006 00300 1007279 006

Census Tract013101

Assessed Land Value$739,320

Assessed Improvement Value$1,035,500

Assessment Year2025

About this property

Spectacular Leighton Custom in highly-sought Hill Haven Heights. Extensive interior-exterior renovation w high energy efficiency in mind. Flexible floor plan allows for multiple offices or flex spaces. Great room w blt-ins & gas FP open to gourmet quartz isl kitchen w Dacor, Bosch, Thermador & SubZero appliances. Wet bar, butler's pantry, wine rm, cabana half-bath. Private primary suite, updated bath w quartz vanities, freestanding tub, xl frmls shower & 2 Cali Closets. 2 secondary beds w full baths. Bonus, flex, or bedroom + bath up. Lovely outdoor living spaces incl deck, cov veranda, pergola w FP, & pool-spa w waterfall. 3 car gar. Huge storage too. 2019-20 roof, HVAC, ductwork, electrical & so much more!

Investor Tools

$2,009,000

Estimated Property Value

$58,225Estimated Mortgage Balance

$1,950,775Estimated Equity

97% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$12,054 /month

Positive

Cash Flow Estimate:

$4,018 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$3,415/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$30,930

$1,774,820

2025

$739,320

$1,035,500

$1,774,820

Tax History

Year

Tax Paid

Assessed Value

2024

$30,930

$1,774,820

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Park Cities Mtg Co

N/A

$334,000

N/A

First

Aug 27, 1999

Sep 2029

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$58,225

$1,950,775

97%

$2,003/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$2,003/mo

$-31/mo

1.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area