NoAgentList RatingHow are grades calculated?

4view

Owner Contacts

$193,480

NAL Estimated Property Value

7810 Royal Lane 222, Dallas, TX, 75230

Off Market

2 Beds

2 Bath

1,180 Sq Ft

Condos / Townhouses

$143.47 / sqft

Built in 1963

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave

FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesBalcony

Lot Size2.30 acres

Building Information

Year Built1963

Stories2

Roof Type105

Land Information

APN00000706446180000

Lot Number2

SubdivisionRoyal Oaks Condominiums

Land UseResidential

Legal DescriptionROYAL OAKS CONDOMINIUMS BLK 2/7288 LT 2 BLDG I UNIT 222 CE 2.1955% INT202000271821 DD10012020 CO-DC 7288 002 00200 1007288

Census Tract013106

Assessed Land Value$87,840

Assessed Improvement Value$105,640

Assessment Year2025

About this property

Fabulous 2 large bedroom, 2 bath condo with all bills paid. HOA includes ALL UTILITIES, BASIC CABLE, GATED PARKING and PRIVATE STORAGE UNIT. Updated, quiet second floor unit with beautiful views of the POOL from the front and tree top views from the back. Enjoy your morning coffee on the private screened in balcony while enjoying nature. Condo boast of all kinds of updates, from engineered wood floors, crown molding, new baseboards, updated fireplace, granite countertops and backsplash in kitchen, updated guest bath and master bath expansion & remodeling. Washer and dryer stay! This home has it all. Easy access to US-75 in the heart of Dallas - close to everything! Furniture negotiable

Investor Tools

$193,480

Estimated Property Value

$132,468Estimated Mortgage Balance

$61,012Estimated Equity

31% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,161 /month

Positive

Cash Flow Estimate:

$387 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$263/month

$600/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,188

$193,480

2025

$87,840

$105,640

$193,480

Tax History

Year

Tax Paid

Assessed Value

2024

$2,188

$193,480

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Thrive Mortgage Llc

Conventional

$148,500

First

Oct 2, 2020

Nov 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$132,468

$61,012

31%

68%

$891/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$1,491/mo

+$74/mo

9.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area