Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$440,200

NAL Estimated Property Value

7813 Sunset Blvd, Rowlett, TX, 75088

Off MarketInfo
Beds3 Beds
Baths4 Bath
Baths2,223 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$1.26 / sqft
Year BuiltBuilt in 2021

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal

Exterior

Exterior FeaturesBalcony
Lot Size1,979 sqft

Building Information

Year Built2021
Stories2
Roof Type105
Garage Spaces2

Land Information

APN440527500D0350000
Lot Number35
SubdivisionBayside Townhomes
Land UseResidential
Legal DescriptionBAYSIDE TOWNHOMES BLK D LT 35 INT202200137467 DD12122022 CO-DC 0527500D03500 1CW0527500D
Census Tract018135
Assessed Land Value$150,000
Assessed Improvement Value$290,200
Assessment Year2025

About this property

LAKEFRONT LIVING IN BAYSIDE! Experience one of Rowlett's premier master planned communities with scenic walking trails along the lake, a dog park, and hike n bike trails. Just steps from your door, ride or walk across the protected bridge to Bass Pro Shops, restaurant and entertainment. This home offers great lake views and gorgeous sunsets from the covered porch and upstairs bedroom. Inside, the open concept layout features a gourmet kitchen with gas cooktop, oversized granite island and a cozy fireplace in the living area. Beautiful hardwood flooring span the first level. Primary suite is located on the 2nd floor with ensuite bath. Also upstairs, enjoy a secondary bedroom with lake views and a spacious living or game room. A 3rd level guest suite includes a private bath and access to the covered balcony. Additional highlights - 2 car rear entry garage. HOA maintained front yard and HOA dues area paid by the owner.

Investor Tools

Property Icon
$440,200
Estimated Property Value
$249,787Estimated Mortgage Balance
$190,413Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,641 /month
Positive
Cash Flow Estimate:
$880 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$676/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,907
$440,200
2025
$150,000
$290,200
$440,200
No

Tax History

Year
Tax Paid
Assessed Value
2025
$5,907
$440,200

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The American National Bank Of Texas
Commercial
$270,000
No
First
May 12, 2022
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$249,787
$190,413
43%
57%
$1,619/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,700/mo
$1,619/mo
+$1,081/mo
7.4%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Rowlett

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

7813 Sunset Blvd | Property Details | No Agent List