NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$370,000

7818 Ferguson Rd, Dallas, TX, 75228

Off Market

3 Beds

2 Bath

908 Sq Ft

Single Family Residence

$197.14 / sqft

Built in 1955

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Garage Available

Heating Central

Cooling

AppliancesNone

Exterior

Lot Size7,458 sqft

Building Information

Year Built1955

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000664522000000

Lot Number1

SubdivisionPecan

Land UseResidential

Legal DescriptionPECAN CREST REVISED BLK 7B/7050 LT 1 INT202300108053 DD05312023 CO-DC 7050 07B 00100 3DA7050 07B

Census Tract012212

Assessed Land Value$180,000

Assessed Improvement Value$37,030

Assessment Year2025

About this property

Attention investors! Here is an opportunity to Renovate and Sell or Rehab and Rent. The 3 bed, 1 bath home has potential for an add on with a garage conversion. Large corner lot on Ferguson and Kingswood. Just minutes from Downtown, Casa Linda, White Rock and Lakewood. What's on the horizon for this East Dallas Community? The grand opening of the Trinity Forest Spine Trail. This is the first section of The Loop Dallas to open. The North phase, which is partially opening in May, will connect the Santa Fe Trail at White Rock Lake to the Trinity Forest trail system. The home needs everything. AS IS Sale. No Blind Offers. Cash Only - Proof of Funds Required. Buyer to verify all information.

Investor Tools

$370,000

Estimated Property Value

$140,000Estimated Mortgage Balance

$232,256Estimated Equity

62% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,220 /month

Positive

Cash Flow Estimate:

$740 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$477/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,878

$217,030

2025

$180,000

$37,030

$217,030

Tax History

Year

Tax Paid

Assessed Value

2024

$3,878

$217,030

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Nqm Funding Llc

Conventional

$140,000

First

Jun 27, 2025

Jul 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$137,744

$232,256

62%

37%

$840/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$840/mo

+$725/mo

5.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area