1view

Owner Contacts

$856,000

NAL Estimated Property Value

7820 Scotia Dr, Dallas, TX, 75248

Off Market

4 Beds

4 Bath

3,081 Sq Ft

$206.1 / sqft

Built in 1977

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 4

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesConvection Oven, Dishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker

FlooringCarpet, Ceramic Tile, Wood

Exterior

Private Pool

Exterior FeaturesRain Gutters

Lot Size10,000 sqft

Building Information

Year Built1977

Stories1

Roof Type111

Garage Spaces2

Land Information

APN00000799439880000

Lot Number10

SubdivisionHighlands North Sec 1

Land UseResidential

Legal DescriptionHIGHLANDS NORTH SEC 1 BLK 3/8198 LOT 10 INT202100203123 DD07062021 CO-DC 8198 003 01000 3DA8198 003

Census Tract013605

Assessed Land Value$300,000

Assessed Improvement Value$489,000

Assessment Year2025

About this property

4 beds, 4 baths with a Pool in Bowie, Parkhill and Pearce schools. In the popular areas of Highlands North. Open concept with tall ceilings, lots of newly re-finished Oak wood floors, Master Bathroom has nice updates. New pool plaster, decking and fence in the backyard. Kitchen is open and bright with Granite and white cabinets and has room to expand if you desire. Aluminum Roof, extra insulation, double pane windows and lots of nice features. Master bedroom looks out to the pool and has a 2nd fireplace! Seperate dog run on the side away from the pool.

Investor Tools

$856,000

Estimated Property Value

$492,487Estimated Mortgage Balance

$363,513Estimated Equity

42% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$5,136 /month

Positive

Cash Flow Estimate:

$1,712 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,541/month

$100/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$14,211

$789,000

2025

$300,000

$489,000

$789,000

Tax History

Year

Tax Paid

Assessed Value

2024

$14,211

$789,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Goldwater Bank Na

Conventional

$542,400

First

Jul 6, 2021

Aug 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$492,487

$363,513

42%

58%

$3,252/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,970/mo

$3,352/mo

$-382/mo

4.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area