Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$264,000

NAL Estimated Property Value

7821 Davenport Ave, Fort Worth, TX, 76116

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,382 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$191.75 / sqft
Year BuiltBuilt in 1967

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Cooktop, Electric Oven

Exterior

Lot Size9,453 sqft

Building Information

Year Built1967
Stories1
Garage Spaces2

Land Information

APN34250-5-31
Lot Number31
SubdivisionRidgecrest Addition-Fort Worth
Land UseResidential
Legal DescriptionRIDGECREST ADDITION-FORT WORTH BLOCK 5 LOT 31
Census Tract102302
Assessed Land Value$25,000
Assessed Improvement Value$218,911
Assessment Year2025

About this property

This beautifully renovated 4-bedroom, 2-bath home is an absolute must-see! ? Step inside to discover a stunning interior featuring brand-new flooring, fresh paint, and so much more. The front room offers the perfect space for a home office with a lovely window view, while the rear-entry two-car garage and covered carport add convenience and functionality. The spacious backyard boasts a large storage shed, providing ample space for all your needs. Located in a well-established neighborhood, this home is close to shopping centers, major freeways, and schools. Plus, it's just about 10 miles from downtown Fort Worth! Don't miss this incredible opportunity—schedule a tour and bring your buyers to see all this home has to offer! Buyer and buyers agent to verify all information.

Investor Tools

Property Icon
$264,000
Estimated Property Value
$205,010Estimated Mortgage Balance
$58,990Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,590 /month
Positive
Cash Flow Estimate:
$530 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$418/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,695
$243,911
2025
$25,000
$218,911
$243,911
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,695
$243,911

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security National Mortgage Co
Fha
$206,196
Yes
First
May 27, 2021
Jun 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$205,010
$58,990
22%
78%
$1,350/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,350/mo
+$577/mo
8.8%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

7821 Davenport Ave | Property Details | No Agent List