Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Days6Days on Market
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$389,900

$419,900

7821 Sunset Blvd, Rowlett, TX, 75088

Under ContractInfo
Just AddedInfo
Price DropInfo
Beds3 Beds
Baths3 Bath
Baths2,263 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$172.29 / sqft
Year BuiltBuilt in 2021

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Gas Range, Refrigerator, Tankless Water Heater
FlooringCarpet, Ceramic Tile, Wood

Exterior

Lot Size1,984 sqft

Building Information

Year Built2021
Stories2
Roof Type105
Garage Spaces2

Land Information

APN440527500D0330000
Lot Number33
SubdivisionBayside Townhomes
Land UseResidential
Legal DescriptionBAYSIDE TOWNHOMES BLK D LT 33 INT202200055987 DD02282022 CO-DC 0527500D03300 1CW0527500D
Census Tract018135
Assessed Land Value$150,000
Assessed Improvement Value$305,350
Assessment Year2025

About this property

Lakefront luxury meets modern living in this stunning townhome on Lake Ray Hubbard. This sophisticated three-story residence offers the rare combination of serene waterfront lifestyle and unbeatable DFW convenience, just 30 minutes from downtown Dallas and 20 minutes from Plano. Thoughtfully designed from top to bottom, this home features sleek modern finishes, an expansive open-concept living area perfect for entertaining, and a two-car garage. The crown jewel is the private third-level terrace, where breathtaking lake views set the backdrop for morning coffee, evening sunsets, or hosting guests in style. Energy-efficient living with all the modern upgrades today's buyers expect, so you can move in and simply enjoy everything Lake Ray Hubbard has to offer right outside your door. Waterfront living at this price point and location doesn't come around often. This is the one.

Investor Tools

Property Icon
$455,350
Estimated Property Value
$345,503Estimated Mortgage Balance
$138,652Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,732 /month
Positive
Cash Flow Estimate:
$911 /month

Interested in this property?

Leighton Pinkham

Regal, REALTORS

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$655/month
$331/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,584
$455,350
2025
$150,000
$305,350
$455,350
No

Tax History

Year
Tax Paid
Assessed Value
2025
$5,584
$455,350

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ark-La-Tex Financial Services Llc
Conventional
$345,503
No
First
Feb 28, 2022
Mar 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$316,698
$138,652
30%
70%
$2,072/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,700/mo
$2,403/mo
+$297/mo
7.1%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Rowlett

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

7821 Sunset Blvd | Property Details | No Agent List