1view

$597,000

7822 Shady Villa Meadow, Houston, TX, 77055

Off Market

3 Beds

4 Bath

2,912 Sq Ft

Condos / Townhouses

$152.82 / sqft

Built in 2005

Property Lead Type:

High EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Bathrooms Half 1

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Microwave, Gas Cooktop, Dishwasher, Washer/Dryer

FlooringCarpet, Wood

Exterior

Lot Size1,755 sqft

Building Information

Year Built2005

Garage Spaces2

Land Information

APN1254240010008

Lot Number8

SubdivisionPark At Shady Villa

Land UseResidential

Legal DescriptionLT 8 BLK 1 PARK AT SHADY VILLA SEC 2

Census Tract520302

Assessed Land Value$168,568

Assessed Improvement Value$296,171

Assessment Year2025

About this property

Meticulous & Move-In READY! Beautiful 3 story townhome in gated community zoned to desirable Spring Branch ISD! 3 bdrms/3.5 baths/game room/2 car garage. Well appointed layout! Genuine hardwood floors thru-out the first floor entry, formal dining & living area! Impressive entry! Custom Plantation shutters, FRESH paint, new LED recessed lighting & more! Corner fireplace w/gas logs! Island kitchen w/wood floors, granite counters, under cab lights, gas cooktop, pantry, bkfst area! 2nd floor boasts of spacious primary bdrm, walk-in closet! Primary bath: DBL sinks, whirlpool tub/separate shower w/new frameless glass surround! 2 secondary bedrooms w/walk-in closets! Extra storage closets! Laundry on 2nd floor + open family flex space! 3rd floor features big gameroom w/ceiling fan & full bath! Comfortable backyard patio w/patterned concrete, SPRKLR Sys front/back! Garage w/suspended storage shelves! HOA fee includes entry gate/water/sewage/trash/gutter cleaning/lawn care/trash! Never flooded!

Investor Tools

$597,000

Estimated Property Value

$0Estimated Mortgage Balance

$358,315Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,582 /month

Positive

Cash Flow Estimate:

$1,194 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$551/month

$215/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,627

$464,739

2025

$168,568

$296,171

$464,739

Tax History

Year

Tax Paid

Assessed Value

2024

$3,627

$464,739

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Bank Of America Na

Conventional

$258,000

First

May 6, 2022

Jun 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$238,685

$358,315

60%

40%

$1,547/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$1,762/mo

$-40/mo

3.5%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area