Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$455,000

NAL Estimated Property Value

7826 Randy Ave, Abilene, TX, 79606

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,550 Sq Ft
price_per_sqft$180.39 / sqft
Year BuiltBuilt in 2025

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Range, Gas Water Heater, Microwave
FlooringVinyl

Exterior

Lot Size10,803 sqft

Building Information

Year Built2024
Stories1
Roof Type105
Garage Spaces2

Land Information

APN62539023100
Lot Number4
SubdivisionThe Harvest Addn Sec 2
Land UseRes-On Non Farm Or Ranch Or Multi-Family W/Hs
Legal DescriptionTHE HARVEST ADDN SEC 2, BLOCK K, LOT 4, ACRES .248
Census Tract013402
Assessed Land Value$27,071
Assessed Improvement Value$250,792
Assessment Year2025

About this property

Welcome to another exceptionally gorgeous like new build in The Harvest Subdivision.This stunning home has 4 large bedrooms PLUS an office space or 5th bedroom, and 3 full baths and a generous 2550 sqft, it is the Cascade floor plan by Dwell Homes. Step inside to discover an open concept layout featuring elegant and modern finishes. The chef inspired kitchen includes a gas range and large center island, more than enough cabinet space and corner walk in pantry. The floor plan is a split floor plan with 2 bedrooms and bathroom in front , then another bedroom and bathroom with office down one hall and the Primary suite off another hall. Enjoy no carpet, only luxury vinyl floors, quartz counters and plenty of tall windows to allow natural light. The large back patio faces the west so you can watch the beautiful West Texas Sunset with no back neighbors. Adding even more value, you can enjoy the convenient access to the new Harvest Outdoor Living Complex, located just a block away. Need to close or lease back till August 30th.

Investor Tools

Property Icon
$455,000
Estimated Property Value
$343,470Estimated Mortgage Balance
$112,622Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,760 /month
Positive
Cash Flow Estimate:
$920 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$759/month
$600/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,831
$277,863
2025
$27,071
$250,792
$277,863
No

Tax History

Year
Tax Paid
Assessed Value
2025
$6,831
$277,863

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank
Building Or Construction Loan
$354,000
No
First
Oct 19, 2024
Jul 2025

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$343,470
$116,530
25%
75%
$2,123/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,460/mo
$2,723/mo
$-1,263/mo
3.9%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Abilene

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

7826 Randy Ave | Property Details | No Agent List