NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$189,940

NAL Estimated Property Value

7826 Royal Lane 106, Dallas, TX, 75230

Off Market

2 Beds

2 Bath

1,111 Sq Ft

Condos / Townhouses

$157.52 / sqft

Built in 1963

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Range, Microwave, Refrigerator, Vented Exhaust Fan

FlooringCarpet, Ceramic Tile, Laminate

Exterior

Exterior FeaturesRain Gutters

Lot Size2.30 acres

Building Information

Year Built1963

Stories2

Roof Type105

Land Information

APN00000706444160000

Lot Number2

SubdivisionRoyal Oaks Condominiums

Land UseResidential

Legal DescriptionROYAL OAKS CONDOMINIUMS BLK 2/7288 LT 2 BLDG B UNIT 106 CE 2.0359% INT202100331885 DD10292021 CO-DC 7288 002 002 1007288 002

Census Tract013106

Assessed Land Value$81,440

Assessed Improvement Value$108,500

Assessment Year2025

About this property

Beautifully Updated Main Floor Condo in AWESOME North Dallas location! Lock & Leave tucked lifestyle in charming small complex. HOA covers ALL UTILITIES including WATER, GAS, ELECTRIC AND gives you access to the sparkling community pool! Updates include rich wood floors, MODERN kitchen with sleek black granite contrasted by crisp white cabinets, stainless appliances which includes refrigerator, updated baths, that also include granite, one with awesome jetted tub! Small private patio! Oversized rooms and lots of storage and closet space! MINUTES TO 75 AND 635, restaurants, shopping and amenities!

Investor Tools

$189,940

Estimated Property Value

$279,436Estimated Mortgage Balance

$0Estimated Equity

0% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,140 /month

Positive

Cash Flow Estimate:

$380 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$103/month

$610/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$286

$189,940

2025

$81,440

$108,500

$189,940

Tax History

Year

Tax Paid

Assessed Value

2024

$286

$189,940

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Willow Bend Mortgage Co

Unknown

$153,000

First

Oct 29, 2021

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$279,436

N/A

147%

$1,836/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$2,446/mo

$-881/mo

9.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area