Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$261,000

7841 Swiftwater Ln, Houston, TX, 77075

Off Market

3 Beds

2 Bath

1,631 Sq Ft

Single Family Residence

$153.28 / sqft

Built in 2001

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDisposal, Microwave

Exterior

Exterior FeaturesOutdoor Kitchen

Lot Size12,563 sqft

Building Information

Year Built2001

Garage Spaces2

Land Information

APN1218270010006

Lot Number6

SubdivisionAlvarez Dickson

Land UseResidential

Legal DescriptionLT 6 BLK 1 ALVAREZ DICKSON

Census Tract333801

Assessed Land Value$104,795

Assessed Improvement Value$154,436

Assessment Year2025

About this property

Welcome home to 3/2/2 on a large land. No Deed Restrictions. Enjoy the inside and outdoors of this home with your own Custom Built Gazebo and outdoor cooking area with a fire place. Lots of Privacy with 8 ft Back fence surrounded by 7 ft with Solar lights around. Backyard is surrounded with Flag Stone and 82 Double knockout roses. Slab drive way built to park 4 Dump Truck. Home Never Flooded. Indoors: Kitchen Granite countertops, backsplash with island, Full stainless steel appliance, Gas Stove, Granite showers, Custom built Oak Wood Entertainment center, Master Bedroom Custom built in TV center, Open floor plan, Ceramic tile, High Ceiling with Crown molding all around the house. A Must See!!

Investor Tools

$261,000

Estimated Property Value

$245,471Estimated Mortgage Balance

$42,030Estimated Equity

6% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,566 /month

Positive

Cash Flow Estimate:

$522 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$394/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,418

$259,231

2025

$104,795

$154,436

$259,231

Tax History

Year

Tax Paid

Assessed Value

2024

$3,418

$259,231

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Sun West Mortgage Company Inc

Fha

$245,471

Yes

First

Oct 20, 2020

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$218,970

$40,261

15%

84%

$1,472/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$1,472/mo

+$250/mo

7.9%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area