Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$376,815

NAL Estimated Property Value

7880 Mahonia Drive, Fort Worth, TX, 76133

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,461 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$142.22 / sqft
Year BuiltBuilt in 1995

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile

Exterior

Lot Size6,756 sqft

Building Information

Year Built1995
Stories2
Garage Spaces2

Land Information

APN25580---30---32---20
Lot Number32-33
SubdivisionMeadows Addition, The-Ft Worth
Land UseResidential
Legal DescriptionMEADOWS ADDITION, THE-FT WORTH BLOCK 30 LOT 32& 33
Census Tract105516
Assessed Land Value$50,000
Assessed Improvement Value$326,815
Assessment Year2025

About this property

Welcome to this fabulous D. R . Horton home ! With all of the finishing touches you would expect from this builder, you will not be disappointed! A well landscaped corner lot with easy access to neighborhood shopping, it is even on the priority power grid if there is another snowmageddon! Enjoy the open floor plan with luxury vinyl plank and ceramic tile flooring throughout, recessed lighting, textured decorative paints and trims along with an assortment of eye pleasing touches!

Investor Tools

Property Icon
$376,815
Estimated Property Value
$291,392Estimated Mortgage Balance
$85,423Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,261 /month
Positive
Cash Flow Estimate:
$754 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$728/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,855
$376,815
2025
$50,000
$326,815
$376,815
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,855
$376,815

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Conventional
$310,500
No
First
Jan 20, 2023
Feb 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$291,392
$85,423
22%
77%
$1,862/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,510/mo
$1,862/mo
+$648/mo
8.0%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

7880 Mahonia Drive | Property Details | No Agent List