NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$131,508

NAL Estimated Property Value

7900 N Stadium Dr Apt 23, Houston, TX, 77030

Off Market

2 Beds

1 Bath

972 Sq Ft

Condos / Townhouses

$1.23 / sqft

Built in 1979

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dryer, Refrigerator, Washer, Dishwasher

FlooringCarpet, Tile

Exterior

Exterior FeaturesBalcony, Tennis Court(s)

Building Information

Year Built1979

Stories1

Land Information

APN1142860020007

SubdivisionBriar Green Condo Ph 1

Land UseResidential

Legal DescriptionUNIT 23 BLDG B .0089 INT COMMON LAND & ELE BRIAR GREEN CONDO PH 1

Census Tract314402

Assessed Land Value$24,987

Assessed Improvement Value$106,521

Assessment Year2025

About this property

Medical Center renovated ground floor corner unit walking to Light Rail. July 2020 newly installed wood flooring in 2 oversized bedrooms. July 2020 new painting in the entire unit, newer stackable washer/dryer. Updated tile flooring in living, dining, hallway, kitchen & bath. Comcast High Speed Internet & WiFi Cable Modem Router, Cable TV, Water/Sewer and Trash Fees are all included in rent. Granite countertops in kitchen & bath, high ceilings, Large walk-in closet in 1st bedroom. New stone ground and fence private patio off living area with storage. Gated community, landscaped grounds, swimming pool, tennis court, clubhouse, 1 covered parking. Across from the MetroRail & Shuttle Bus Station.

Investor Tools

$131,508

Estimated Property Value

$112,905Estimated Mortgage Balance

$18,603Estimated Equity

15% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$789 /month

Positive

Cash Flow Estimate:

$263 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$280/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,697

$131,508

2025

$24,987

$106,521

$131,508

Tax History

Year

Tax Paid

Assessed Value

2024

$2,697

$131,508

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Rocket Mortgage Llc

Conventional

$123,405

First

Nov 2, 2021

Dec 2036

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$112,905

$20,095

15%

86%

$740/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,480/mo

$740/mo

+$740/mo

13.5%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area