NoAgentList RatingHow are grades calculated?

103Days on Market

1view

$137,000

7900 Westheimer Road 103, Houston, TX, 77063

On Market

2 Beds

1 Bath

969 Sq Ft

Condos / Townhouses

$141.38 / sqft

Built in 1967

Property Lead Type:

High EquityMove-In Ready

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Microwave, Electric Range, Refrigerator, Washer, Dishwasher, Washer/Dryer

FlooringTile

Exterior

Private Pool

Building Information

Year Built1967

Stories1

Land Information

APN1133790000103

SubdivisionDilston House Condo

Land UseResidential

Legal DescriptionUNIT 103 BLDG A .009100 INT COMMON LAND & ELE DILSTON HOUSE CONDO

Census Tract431203

Assessed Land Value$28,444

Assessed Improvement Value$121,260

Assessment Year2025

About this property

Welcome to this updated corner-unit condo ideally located on Westheimer between Voss and Gessner. Enjoy natural light in this well-maintained 2-bedroom home featuring granite kitchen countertops, a renovated bathroom with a walk-in shower, and the convenience of an in-unit washer and dryer. The maintenance fee includes all utilities, making budgeting simple, and the community offers gated vehicle access with assigned parking for added peace of mind. Refrigerator, washer, and dryer are included, making this a truly move-in ready opportunity. With easy access to the Galleria, Beltway 8, I-10, shopping, and dining convenience. Review the attached updates and schedule your private showing today. Let's make it happen for you!

Investor Tools

$149,704

Estimated Property Value

$0Estimated Mortgage Balance

$142,673Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$898 /month

Positive

Cash Flow Estimate:

$299 /month

Interested in this property?

Guillermo Garza

CDW Group Realtors

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$237/month

$564/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,097

$149,704

2025

$28,444

$121,260

$149,704

Tax History

Year

Tax Paid

Assessed Value

2020

$2,097

$149,704

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Reagan Mtg Inc

N/A

$33,250

N/A

First

May 10, 2000

Jun 2030

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$7,031

$142,673

95%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,500/mo

$564/mo

+$936/mo

12.0%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area