Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$2,767,000

NAL Estimated Property Value

7902 Amherst Avenue, Dallas, TX, 75225

Off MarketInfo
Beds5 Beds
Baths6 Bath
Baths6,049 Sq Ft
price_per_sqft$292.45 / sqft
Year BuiltBuilt in 2017

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 6Bathrooms Full 6
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Double Oven, Electric Oven, Gas Cooktop, Ice Maker, Microwave, Vented Exhaust Fan, Tankless Water Heater
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesFire Pit, Rain Gutters, Lighting
Lot Size8,400 sqft

Building Information

Year Built2017
Stories2
Roof Type105
Garage Spaces2

Land Information

APN00000400537000000
SubdivisionCaruth Hills 6
Land UseResidential
Legal DescriptionCARUTH HILLS 6 BLK 24/5441 LOT 8 INT202000090152 DD03302020 CO-DC 5441 024 00800 1005441 024
Census Tract007906
Assessment Year2025

About this property

Amazing transitional completed in 2018, with meticulous attention to detail and classic modern flair. Well executed chef’s island kitchen opens to den and overlooks covered patio with fireplace and yard. The kitchen with stainless appl, butlers pantry and lg walk-in pantry. The first floor has 11 ft ceilings, expansive dining and living room, along with a great open floor plan with FP and dining area. 2F includes a large master suite with gorgeous master bath and stellar walk in closet. 3 addt’l BR + baths on the 2F, along with lg playroom and office-study space. 3F features a BR, full BA and flex space. 2-car att garage and landscaped yard complete this beautiful home. Move-in ready, HPISD and new Boone Elem.

Investor Tools

Property Icon
$2,767,000
Estimated Property Value
$1,463,359Estimated Mortgage Balance
$1,303,641Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$16,602 /month
Positive
Cash Flow Estimate:
$5,534 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$4,229/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$36,907
$2,697,480
2025
N/A
N/A
$2,697,480
No

Tax History

Year
Tax Paid
Assessed Value
2024
$36,907
$2,697,480

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$1,710,000
No
First
Mar 30, 2020
Apr 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,463,359
$1,303,641
47%
53%
$6,981/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,860/mo
$6,981/mo
$-3,121/mo
1.7%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

7902 Amherst Avenue | Property Details | No Agent List