Street View

A

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$177,980

7915 Rayville Dr, Dallas, TX, 75217

Off Market

2 Beds

1 Bath

740 Sq Ft

Single Family Residence

$125.54 / sqft

Built in 1948

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Garage Available

Heating Gas

Cooling

AppliancesNone

Exterior

Lot Size9,526 sqft

Building Information

Year Built1948

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000559102000000

Lot Number7

SubdivisionOak Grove

Land UseResidential

Legal DescriptionOAK GROVE ESTATES BLK B/6288 LOT 7 INT202400173569 DD08232024 CO-DC 6288 000 00700 3006288 000

Census Tract009301

Assessed Land Value$45,000

Assessed Improvement Value$132,980

Assessment Year2025

About this property

GREAT INVESTMENT OPPORTUNITY - CASH ONLY. Schedule showing and make an offer.

Investor Tools

$177,980

Estimated Property Value

$135,000Estimated Mortgage Balance

$47,203Estimated Equity

24% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,068 /month

Positive

Cash Flow Estimate:

$356 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$359/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,424

$177,980

2025

$45,000

$132,980

$177,980

No

Tax History

Year

Tax Paid

Assessed Value

2024

$3,424

$177,980

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Agn Llc

Purchase Money Mortgage

$135,000

No

First

Aug 23, 2024

Sep 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$130,777

$47,203

26%

73%

$810/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$810/mo

+$755/mo

10.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area