NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$150,000

7922 Royal Lane 104, Dallas, TX, 75230

Off Market

2 Beds

2 Bath

1,545 Sq Ft

Condos / Townhouses

$97.09 / sqft

Built in 1974

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Plumbed For Ice Maker, Refrigerator

FlooringCarpet, Ceramic Tile

Exterior

Lot Size2.36 acres

Building Information

Year Built1974

Stories2

Roof Type172

Land Information

APN00000706446580000

Lot Number3

SubdivisionRoyal Central Condominiums

Land UseResidential

Legal DescriptionROYAL CENTRAL CONDOMINIUMS BLK 2/7288 LT 3 BLDG A UNIT 104 CE 2.1651% INT202400193555 DD09232024 CO-DC 7288 002 003 1007288

Census Tract013106

Assessed Land Value$89,040

Assessed Improvement Value$113,490

Assessment Year2025

About this property

Remarkable on Royal! Fabulous downstairs 2 bedroom and 2bath with views of the lush pool! Oversized rooms are perfect for roommates and tons of living space with newer windows and ample natural light. Kitchen has views of the pool and has tons of storage space. Large living room with french doors that lead to the outdoor patio. Full size washer and dryer and refrigerator remain with the property. HOA dues covers all utilities. Well maintained property with easy access to Central Expressway.

Investor Tools

$202,530

Estimated Property Value

$0Estimated Mortgage Balance

$52,157Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,215 /month

Positive

Cash Flow Estimate:

$405 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$269/month

$616/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,211

$202,530

2025

$89,040

$113,490

$202,530

Tax History

Year

Tax Paid

Assessed Value

2024

$2,211

$202,530

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Data One Group Llc

Balloon

$157,000

First

Jan 17, 2024

Jun 2024

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$150,373

$52,157

25%

74%

$942/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$1,558/mo

+$7/mo

9.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area