1view

Owner Contacts

$382,000

NAL Estimated Property Value

7924 Mickey St, North Richland Hills, TX, 76182

Off Market

3 Beds

2 Bath

1,825 Sq Ft

Single Family Residence

$1.2 / sqft

Built in 2008

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Electric Water Heater

Exterior

Lot Size9,117 sqft

Building Information

Year Built2008

Stories1

Garage Spaces2

Land Information

APN31090-3-2

Lot Number2

SubdivisionOdell, W E Addition

Land UseResidential

Legal DescriptionODELL, W E ADDITION BLOCK 3 LOT 2

Census Tract113210

Assessed Land Value$88,995

Assessed Improvement Value$97,343

Assessment Year2025

About this property

NO HOA- Built in 2008 in an older neighborhood with other Newer houses. This 3 Bed, 2 Bath, 2 Dining has Espresso Wood Laminate flooring, Ceramic Tile, Ceiling Fans, Spacious Kitchen with full Pantry & Full Breakfast Area. Dining Room is between Kitchen and Living Room, Living is tucked in the back of home & offers WBFP plus exits onto the Covered Patio & Backyard. Primary Suite has lots off wall space plus the Primary Bath offers Garden Tub, Separate Shower, Double Vanity with access to walk-in closet. Small area in hall is set up for Wifi allowing for office area, spacious secondary bedrooms & second bath. Full size Laundry room leads into the Garage. Home is located close to Smithfield Elementary, Smithfield Tex-Rail Station, Restaurants & more. Renters insurance & animal insurance required. All occupants 18 & over must complete a application & be screened. Prospective Buyers or Tenants must Complete a Buyer-Tenant Representation Agreement with the agent showing property.

Investor Tools

$382,000

Estimated Property Value

$73,792Estimated Mortgage Balance

$308,208Estimated Equity

80% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,292 /month

Positive

Cash Flow Estimate:

$764 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$703/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,522

$186,338

2025

$88,995

$97,343

$186,338

Tax History

Year

Tax Paid

Assessed Value

2024

$6,522

$186,338

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Bank Of America Na

Conventional

$102,800

First

Oct 21, 2013

Nov 2043

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$73,792

$308,208

80%

19%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,160/mo

N/A

+$2,160/mo

6.8%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area