B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$215,000

NAL Estimated Property Value

7925 Royal Lane 112, Dallas, TX, 75230

Off Market

2 Beds

2 Bath

1,032 Sq Ft

Condos / Townhouses

$183.14 / sqft

Built in 1964

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Heating Central

Cooling

AppliancesDishwasher, Disposal, Double Oven, Electric Cooktop, Electric Oven, Plumbed For Ice Maker, Vented Exhaust Fan

FlooringCeramic Tile

Exterior

Private Pool

Exterior FeaturesRain Gutters, Lighting

Lot Size2.34 acres

Building Information

Year Built1964

Stories1

Roof Type106

Land Information

APN00000706456970000

Lot Number2

SubdivisionPark Royal Condominiums

Land UseResidential

Legal DescriptionPARK ROYAL CONDOMINIUMS BLK 3/7288 LT 2 BLDG F UNIT 112 CE 1.9111% INT202400089871 DD04302024 CO-DC 7288 003 00200 1007288

Census Tract013101

Assessed Land Value$58,320

Assessed Improvement Value$156,680

Assessment Year2025

About this property

Wonderful remodeled condo on first floor - no stairs! Open concept living area with dining and kitchen. No work required, just move in - enjoy all the updates and upgrades - granite counter tops; stainless steel appliances - with double ovens and five burner cook top; glass front cabinet doors; deep kitchen sink; ceramic tiled flooring throughout; renovated bathrooms; replaced windows; and more. Swimming pool view. additional enclosed back yard space for pets or more. HOA dues also include hot water from boiler, sewer and trash. Floor plan in photo section.

Investor Tools

$215,000

Estimated Property Value

$129,938Estimated Mortgage Balance

$85,062Estimated Equity

39% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,290 /month

Positive

Cash Flow Estimate:

$430 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$328/month

$316/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,860

$215,000

2025

$58,320

$156,680

$215,000

Tax History

Year

Tax Paid

Assessed Value

2024

$2,860

$215,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Cardinal Financial Company Lp

Conventional

$135,000

First

Apr 30, 2024

May 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$129,938

$85,062

39%

60%

$810/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$1,126/mo

+$439/mo

8.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area