Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$260,000

NAL Estimated Property Value

7932 Camelot Road, Fort Worth, TX, 76134

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,575 Sq Ft
price_per_sqft$139.62 / sqft
Year BuiltBuilt in 1986

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Range, Microwave
FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesRain Gutters
Lot Size6,347 sqft

Building Information

Year Built1986
Stories1
Garage Spaces2

Land Information

APN47149-11-22
Lot Number22
SubdivisionWillow Creek Addn (Ft Worth)
Land UseResidential
Legal DescriptionWILLOW CREEK ADDN (FT WORTH) BLOCK 11 LOT 22
Census Tract111019
Assessed Land Value$30,000
Assessed Improvement Value$216,000
Assessment Year2025

About this property

Final Offer Submission due 5pm, Monday, July 12th. When you first open the front door to this inviting three bedroom two bath home, you step into the large, welcoming family room. It offers great space for family and friends to gather and enjoy long awaited time together! A wood-burning fireplace and lovely built-ins add charm to this living space. In addition, the heated and cooled enclosed back porch provides another spot for family to play, study or exercise. The possibilities abound! The spacious galley kitchen with casual dining area at one end will become the heart of your next home. Imagine how quickly you can make this your own. HVAC was replaced in 2018

Investor Tools

Property Icon
$260,000
Estimated Property Value
$166,342Estimated Mortgage Balance
$93,658Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,560 /month
Positive
Cash Flow Estimate:
$520 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$465/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,276
$246,000
2025
$30,000
$216,000
$246,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,276
$246,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfmc Lp
Conventional
$183,200
No
First
Jul 29, 2021
Aug 2061

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$166,342
$93,658
36%
64%
$1,099/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,099/mo
+$828/mo
8.9%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

7932 Camelot Road | Property Details | No Agent List