Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$789,195

NAL Estimated Property Value

8 Pembrook Ct, Bellaire, TX, 77401

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,562 Sq Ft
price_per_sqft$233.8 / sqft
Year BuiltBuilt in 1982

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Double Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Stone, Tile, Wood

Building Information

Year Built1982
Garage Spaces2

Land Information

APN1147220000009
SubdivisionBolivar Place
Land UseResidential
Legal DescriptionUNIT 8 1/12 INT COMMON LAND BOLIVAR PLACE T/H
Census Tract420900
Assessed Land Value$200,000
Assessed Improvement Value$589,195
Assessment Year2025

About this property

Exquisitely remodeled and updated home in the Heart of Bellaire. Located on a desirable cul-de-sac street convenient to Bellaire schools and amenities. Gleaming wood floors through the living and dining area. Dining offers French doors to outside and a wet bar with wine fridge. Kitchen was remodeled in 2011 including cabinets, granite, travertine flooring, backsplash, lighting, fixtures and more! Massive island with seating, double ovens, stainless appliances, gas range and a fireplace are just some of the kitchen highlights. Primary bedroom is down with 2013 remodeled ensuite bath and walk-in closet. Powder bath and upstairs full bath have also been recently remodeled. Game room up has high ceilings and skylights plus a closet, adjacent attic space was built out similarly as a large study. Extras - wood shutters, double paned windows, recent AC compressor, private driveway. Backyard green space, paver patio with pergola and tranquil water feature. Home has not flooded per sellers.

Investor Tools

Property Icon
$789,195
Estimated Property Value
$418,901Estimated Mortgage Balance
$370,294Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,735 /month
Positive
Cash Flow Estimate:
$1,578 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$798/month
$300/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,633
$789,195
2025
$200,000
$589,195
$789,195
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,633
$789,195

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone Home Lending Inc
Conventional
$469,600
No
First
Oct 26, 2020
Nov 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$418,901
$370,294
46%
53%
$2,816/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$3,116/mo
$-536/mo
3.9%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Bellaire

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

8 Pembrook Ct | Property Details | No Agent List