Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
A
NoAgentList RatingHow are grades calculated?Info
Days42Days on Market
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$998,000

80 Bayside Cir, Gainesville, TX, 76240

On MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,770 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$563.84 / sqft
Year BuiltBuilt in 1976

Property Lead Type:

Absentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave
FlooringCarpet, Ceramic Tile, Vinyl

Exterior

Exterior FeaturesBoat Slip, Dock, Lighting, Private Yard
Lot Size28,754 sqft

Building Information

Roof Type105
Garage Spaces2

Land Information

APN15566
Lot Number9,10
SubdivisionMoss Lake Est
Land UseResidential
Legal DescriptionMOSS LAKE EST; LOT 9 & 10; SEC B
Census Tract000200
Assessed Land Value$680,110
Assessed Improvement Value$340,030
Assessment Year2025

About this property

FULLY FURNISHED LAKEFRONT HOME!! Experience elevated lakefront living in this stunning, fully remodeled turnkey retreat designed for relaxation and lasting memories. Nestled beneath mature trees and set on a spacious fenced backyard, this beautiful lake house offers the perfect blend of comfort and outdoor enjoyment—ideal for entertaining or unwinding in peace. Take in breathtaking views of Moss Lake and enjoy direct water access from your private boat dock, making every day feel like a getaway. Inside, the home welcomes you with thoughtful upgrades throughout, including new flooring, fresh interior and exterior paint, updated bathroom vanities and showers, modern lighting, a brand-new front door, and more.The open-concept layout provides a seamless flow between living spaces, perfect for hosting family and friends. The cozy living room features a charming fireplace and opens through sliding glass doors to an oversized covered patio overlooking the lake—an inviting space to enjoy your morning coffee or evening sunsets. Combining natural beauty, modern updates, and unbeatable waterfront access, this exceptional property offers a true vacation lifestyle year-round. Conveniently located just 45 minutes from the DFW area, this is a rare opportunity you won’t want to miss.

Investor Tools

$236,287Estimated Mortgage Balance
$777,841Estimated Equity
76% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,085 /month
Positive
Cash Flow Estimate:
$2,028 /month

Interested in this property?

Ashley Griggs

Real Estate Station LLC

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,245/month
$400/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,872
$1,014,128
2025
$680,110
$340,030
$1,020,140
Yes (2024)

Tax History

Year
Tax Paid
Assessed Value
2024
$9,872
$1,014,128

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Colonial Savings Fa
Conventional
$297,500
No
First
Aug 16, 2016
Sep 2046

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$236,287
$777,841
76%
23%
$1,784/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,420/mo
$2,184/mo
$-764/mo
1.7%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Gainesville

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

80 Bayside Cir | Property Details | No Agent List