1view

Owner Contacts

$622,280

NAL Estimated Property Value

80 County Road 6321, Dayton, TX, 77535

Off Market

4 Beds

3 Bath

2,982 Sq Ft

$200.87 / sqft

Built in 2016

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 4.25

Garage Available

Heating Central

Cooling

AppliancesENERGY STAR Qualified Appliances, Disposal, Water Softener, Gas Oven, Microwave, Free-Standing Range, Gas Cooktop, Dishwasher, Oven, Refrigerator

FlooringCarpet, Laminate, Tile

Exterior

Private Pool

Lot Size2.35 acres

Building Information

Year Built2016

Stories2

Roof Type105

Garage Spaces4

Land Information

APNR190356

Lot Number2

SubdivisionWhite Oak Trails, Sec 2

Land UseResidential

Legal DescriptionWHITE OAK TRAILS, SEC 2, BLOCK 1, LOT 2, ACRES 2.3535

Census Tract700802

Assessed Land Value$146,180

Assessed Improvement Value$476,100

Assessment Year2025

About this property

Serenity awaits in this stunning home nestled on a peaceful CUL DE SAC in an EQUESTRIAN-friendly, LOW-TAX community! Sitting on 2.35 acres, this property welcomes horses and CHICKENS while offering the perfect blend of country charm and modern convenience. The living room is a true centerpiece w/ a gas fireplace, wood beam accents, & two sets of DOUBLE DOORS that open to the covered patio—perfect for indoor-outdoor living.The 1.5-story layout features a split plan with a luxurious primary suite boasting elegant MARBLE TILE and a spa-like rain shower head. The gourmet kitchen is a chef’s dream, complete with gas cooking, custom cabinetry, and a spacious WALK-IN PANTRY. A versatile FLEX ROOM upstairs provides endless possibilities, while the 30x40 SHOP offers ample space for storage, projects, or hobbies. WATER SOFTENER for added comfort! The neighborhood features a nice park, walking trails & camera security! Only 15 minutes from hwy 99 & plenty of shopping & dining 10 min away!

Investor Tools

$622,280

Estimated Property Value

$434,217Estimated Mortgage Balance

$188,063Estimated Equity

30% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,734 /month

Positive

Cash Flow Estimate:

$1,245 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$897/month

$325/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,653

$622,280

2025

$146,180

$476,100

$622,280

Tax History

Year

Tax Paid

Assessed Value

2024

$7,653

$622,280

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Fairway Independent Mortgage Corp

Conventional

$442,000

First

May 6, 2025

Jun 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$434,217

$188,063

30%

70%

$2,651/mo

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area