Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$417,000

NAL Estimated Property Value

800 Lilac Street, Fort Worth, TX, 76110

Off MarketInfo
Beds2 Beds
Baths1 Bath
Baths1,508 Sq Ft
DuplexDuplex
price_per_sqft$297.75 / sqft
Year BuiltBuilt in 1925

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
AppliancesElectric Range
FlooringCeramic Tile, Wood

Exterior

Lot Size4,996 sqft

Building Information

Year Built1925
Stories1
Garage Spaces1

Land Information

APN32920-F6-E
Lot NumberE
SubdivisionPowell Subdivision (Ft Worth)
Land UseResidential
Legal DescriptionPOWELL SUBDIVISION (FT WORTH) BLOCK F6 LOT E AKA E50' S100' BLK F6
Census Tract104100
Assessed Land Value$110,000
Assessed Improvement Value$163,500
Assessment Year2025

About this property

Beautifully remodeled FAIRMOUNT Duplex with detached guest quarters! Duplex was brought down to the studs and impeccably remodeled with new AC in all units, wood floors, butcher block countertops, subway tile backsplash, modern lighting, duplex units come with washer and dryer and guest quarters are 2 studios with kitchen and bath. New concrete driveway and parking in rear, guest house was scraped and completely rebuilt. A True Turn Key property in this charming historic neighborhood! Great location with close proximity to Magnolia, South Main, Downtown, Cultural District, easy access to HWY 35 and 30. Must See!

Investor Tools

Property Icon
$417,000
Estimated Property Value
$296,785Estimated Mortgage Balance
$120,215Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,694 /month
Positive
Cash Flow Estimate:
$898 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$822/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,777
$273,500
2025
$110,000
$163,500
$273,500
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,777
$273,500

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfmc Lp
Conventional
$325,000
No
First
Oct 28, 2021
Dec 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$296,785
$120,215
28%
71%
$1,949/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,385/mo
$1,949/mo
+$436/mo
6.9%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

800 Lilac Street | Property Details | No Agent List