Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$539,000

8002 Moss Meadows Dr, Dallas, TX, 75231

$557,181 ARV

Off Market

3 Beds

2 Bath

2,209 Sq Ft

Single Family Residence

$244 / sqft

Built in 1978

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Double Oven, Electric Cooktop, Electric Oven, Plumbed For Ice Maker, Vented Exhaust Fan

FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters

Lot Size11,395 sqft

Building Information

Year Built1978

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000794140470000

SubdivisionMoss Meadows

Land UseResidential

Legal DescriptionMOSS MEADOWS BLK 2/8143 LOT 1 INT202100201994 DD07062021 CO-DC 8143 002 00100 3008143 002

Census Tract007812

Assessment Year2025

About this property

Incredible Oak Highlands home located on a great corner lot across from beautiful Moss Park. This three bedroom, two and half bath has all of the bells and whistles. When pulling up you will see that the home has been professionally landscaped with lots of mature trees. Upon entry you will be met with gorgeous hand scraped hardwoods complemented with light and bright paint throughout. The floor plan is split where the master bedroom is split from the additional bedrooms and baths. The large lot has endless possibilities. This one will go fast!

Investor Tools

$644,000

Estimated Property Value

$420,000Estimated Mortgage Balance

$262,650Estimated Equity

35% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$557,180

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,864 /month

Positive

Cash Flow Estimate:

$1,288 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,036/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$9,208

$617,700

2025

N/A

$617,700

Tax History

Year

Tax Paid

Assessed Value

2024

$9,208

$617,700

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Summit Funding Inc

Conventional

$420,000

First

Jul 6, 2021

Aug 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$381,350

$262,650

40%

59%

$2,519/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$2,519/mo

$-547/mo

3.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area