Street View

1view

Owner Contacts

$395,000

801 Colchester St, Garland, TX, 75040

Off Market

3 Beds

3 Bath

2,382 Sq Ft

Single Family Residence

$165.83 / sqft

Built in 1972

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal

FlooringCarpet, Tile, Vinyl

Exterior

Exterior FeaturesStorage

Building Information

Year Built1972

Stories1

Roof Type105

Garage Spaces2

Land Information

APN26057500080140000

Lot Number14

SubdivisionBuckingham North

Land UseResidential

Legal DescriptionBUCKINGHAM NORTH ESTATES BLK 8 LOT 14 INT2023000039519 DD02282023 CO-DC 0575000801400 1CG05750008

Census Tract019026

Assessed Land Value$54,000

Assessed Improvement Value$331,100

Assessment Year2025

About this property

Welcome home to the Desired Neighborhood of Buckingham North.Large Corner lot, .31 Acres, in a great location with excellent schools and a quiet subdivision. This house is just waiting for your family , room for everyone with 3 Bedrooms, 3 Full baths , 3 Living and 2 Dining Spaces. Oversized Rear Entry 2 car garage. Great Living room with Brick Wood Burning Fireplace that opens to a sunroom that has central heat and air . Chef's dream kitchen with tons of cabinets and counter space, built in hutch in the Breakfast area, Island, Corian Countertops and a window over the kitchen sink . Walk in Laundry Room with shelves and area for your freezer. Master Suite off of the Sunroom with ensuite bath, soak the day away in this relaxing deep tub , separate shower and dual vanities. His and Her closets . This home will not disappoint has a great layout with an awesome location and lot. Storage building to store all your extra handyman toys.Roof 2019: Trane HVAC 2018:Windows Low E 2006: 2 HWH

Investor Tools

$385,100

Estimated Property Value

$352,563Estimated Mortgage Balance

$38,640Estimated Equity

8% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,370 /month

Positive

Cash Flow Estimate:

$790 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$890/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,756

$385,100

2025

$54,000

$331,100

$385,100

Tax History

Year

Tax Paid

Assessed Value

2024

$8,756

$385,100

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Success Mortgage Partners Inc

Fha

$352,563

Yes

First

Feb 28, 2023

Mar 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$346,460

$38,640

10%

90%

$2,208/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$2,208/mo

$-236/mo

6.1%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area