Street View

NoAgentList RatingHow are grades calculated?

1view

$1,650,000

8010 Glen Albens Cir, Dallas, TX, 75225

Off Market

4 Beds

7 Bath

5,856 Sq Ft

Single Family Residence

$281.76 / sqft

Built in 1982

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 5

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Electric Cooktop, Electric Oven, Gas Water Heater, Ice Maker, Microwave, Convection Oven, Double Oven, Wine Cooler

FlooringCarpet, Ceramic Tile, Granite, Hardwood, Marble, Wood

Exterior

Private Pool

Exterior FeaturesRain Gutters, Lighting, Private Yard

Lot Size8,074 sqft

Building Information

Year Built1982

Stories2

Roof Type105

Garage Spaces2

Land Information

APN00000403752420000

Lot Number22

SubdivisionGlen Lakes 2 Revised

Land UseResidential

Legal DescriptionGLEN LAKES 2 REVISED BLK 2/5454 LOT 22 INT202500120346 DD06092025 CO-DC 5454 002 02200 1005454 002

Census Tract007801

Assessed Land Value$403,700

Assessed Improvement Value$1,689,700

Assessment Year2025

About this property

This stately corner-lot home in prestigious Glen Lakes presents a fantastic opportunity for buyers or investors to reimagine a legacy property with high-end potential.

Investor Tools

$2,093,400

Estimated Property Value

$1,085,000Estimated Mortgage Balance

$1,025,885Estimated Equity

48% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$12,560 /month

Positive

Cash Flow Estimate:

$4,187 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$2,779/month

$810/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$22,876

$2,093,400

2025

$403,700

$1,689,700

$2,093,400

Tax History

Year

Tax Paid

Assessed Value

2024

$22,876

$2,093,400

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Cmg Mortgage Inc

Conventional

$1,085,000

First

Jun 9, 2025

Jul 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$1,067,515

$1,025,885

49%

51%

$6,506/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$3,860/mo

$7,316/mo

$-3,456/mo

2.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area