B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$213,000

NAL Estimated Property Value

8011 Wes Hodges Road, Dallas, TX, 75217

Off Market

3 Beds

2 Bath

1,039 Sq Ft

Single Family Residence

$151.11 / sqft

Built in 1950

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesGas Range

FlooringCeramic Tile, Laminate, Wood

Exterior

Lot Size7,841 sqft

Building Information

Year Built1950

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000558640000000

Lot Number1

SubdivisionRowland Heights Addition

Land UseResidential

Legal DescriptionROWLAND HTS LOT 1 WES HODGES INT202000129675 DD05192020 CO-DC 6286 00A 00100 3006286 00A

Census Tract009301

Assessed Land Value$45,000

Assessed Improvement Value$166,510

Assessment Year2025

About this property

This charming home is ready for new home owner~ many updates throughout the home. This single family home has 3 bedrooms 2 full bathrooms located in Southeast Dallas. This property offers a spacious backyard for family cookouts as well as plenty of parking space in the front of the home. If your looking for a place to call home stop by and take a look at this cozy home.

Investor Tools

$213,000

Estimated Property Value

$130,018Estimated Mortgage Balance

$82,982Estimated Equity

38% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,278 /month

Positive

Cash Flow Estimate:

$426 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$338/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,996

$211,510

2025

$45,000

$166,510

$211,510

Tax History

Year

Tax Paid

Assessed Value

2024

$2,996

$211,510

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Mid-American Mortgage Inc

Conventional

$147,250

First

May 19, 2020

Jun 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$130,018

$82,982

38%

61%

$883/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$883/mo

+$1,089/mo

11.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area