Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated? Info

$2,824,000

802 Heathcliff Ct, Houston, TX, 77024

Off MarketInfo
Beds5 Beds
Baths5 Bath
Baths5,098 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$372.7 / sqft
Year BuiltBuilt in 1962

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 4Bathrooms Full 4
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Microwave, Gas Range, Dishwasher, Oven
FlooringTile, Wood

Exterior

Private PoolPrivate Pool
Lot Size18,352 sqft

Building Information

Year Built1962
Garage Spaces5

Land Information

APN0935110000011
SubdivisionHeathcliff R/P
Land UseResidential
Legal DescriptionTR 11 BLK 2 HEATHCLIFF R/P
Census Tract430500
Assessed Land Value$1,213,093
Assessed Improvement Value$951,349
Assessment Year2025

About this property

This gorgeous, 5 bedroom Hedwig Village home was taken to the studs and completely rebuilt in 2021. No stone left unturned! Even the entire exterior of this home was re-bricked and painted a modern white. Chic windows provide abundant natural light in the home. The open concept downstairs floorplan has an easy flow and wonderful, detailed updates. The kitchen featurs a quartz waterfall island with custom cabinetry, detailed ceiling and stunning light fixtures. Just off the kitchen is a mud area which opens to the two-car carport. Large walk-in pantry! There is also a detached 2-car garage with additional storage space built out. Primary bedroom suite features a large walk-in closet. There is also a private study downstairs. Upstairs you will find 4 additional bedrooms, 3 full bathrooms, a media/flex room and a generously sized gameroom. Zoned to prestigious SBISD schools.

Investor Tools

Property Icon
$2,824,000
Estimated Property Value
$1,675,800Estimated Mortgage Balance
$1,282,184Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$16,944 /month
Positive
Cash Flow Estimate:
$5,648 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,859/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,190
$2,164,442
2025
$1,213,093
$951,349
$2,164,442
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,190
$2,164,442

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Horizon Bank
Conventional
$1,675,800
No
First
Feb 3, 2022
Mar 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,541,816
$1,167,184
43%
55%
$10,048/mo

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

802 Heathcliff Ct | Property Details | No Agent List