Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$859,827

NAL Estimated Property Value

802 Paisley Dr, Spicewood, TX, 78669

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,611 Sq Ft
price_per_sqft$204.86 / sqft
Year BuiltBuilt in 2017

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2.5Bathrooms Full 2.5
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesConvection Oven, Gas Cooktop, Dishwasher, Disposal, Microwave, Free-Standing Range, Self Cleaning Oven, Stainless Steel Appliance(s), Water Heater, Electric Water Heater
FlooringConcrete, Stone, Wood

Exterior

Exterior FeaturesBalcony, Dock
Lot Size20,408 sqft

Building Information

Year Built2016
Stories2
Roof Type105
Garage Spaces2

Land Information

APN05540101030000
Lot Number844
SubdivisionBriarcliff Inc Sec 5
Land UseResidential
Legal DescriptionLOT 844 BRIARCLIFF INC SEC 5
Census Tract035200
Assessed Land Value$194,257
Assessed Improvement Value$681,963
Assessment Year2025

About this property

One of the last golf course lots remaining in Briarcliff with incredible Hill Country views. Kitchen boasts quartz and marble counters, custom cabinets, kitchenaide appliances. Stained concrete floors downstairs and pine floors upstairs..NO CARPET. Casual floor plan with all bedrooms down and game room up. Master suite has amazing views with a "Pop Up " sitting area. Exquisite master bath with walk in shower - tub combo and Carrera marble counters. Reclaimed materials used throughout.Restrictions: Yes Comm. Features: Health Club Discount

Investor Tools

Property Icon
$859,827
Estimated Property Value
$345,694Estimated Mortgage Balance
$515,005Estimated Equity
59% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,159 /month
Positive
Cash Flow Estimate:
$1,720 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$864/month
$215/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,066
$859,827
2025
$194,257
$681,963
$876,220
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,066
$859,827

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$424,100
No
First
May 19, 2017
Jun 2047

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$345,694
$514,133
59%
40%
$2,543/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$2,758/mo
$-670/mo
2.9%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Spicewood

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

802 Paisley Dr | Property Details | No Agent List