NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$413,360

NAL Estimated Property Value

8020 Fall River Drive, Dallas, TX, 75228

Off Market

3 Beds

2 Bath

1,638 Sq Ft

Single Family Residence

$213.61 / sqft

Built in 1959

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Range, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater

FlooringCarpet, Ceramic Tile, Wood

Exterior

Lot Size8,445 sqft

Building Information

Year Built1959

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000664948000000

Lot Number4

SubdivisionClaremont 1st Installment

Land UseResidential

Legal DescriptionCLAREMONT 1ST INSTALLMENT BLK 1/7060 LT 4 INT202000247351 DD09092020 CO-DC 7060 001 00400 3DA7060 001

Census Tract012212

Assessed Land Value$120,000

Assessed Improvement Value$293,360

Assessment Year2025

About this property

EXQUISITE RENOVATION on a classic ranch home in the Claremont neighborhood in northeast Dallas. Located minutes from White Rock Lake, The Dallas Arboretum, I30 and downtown Dallas is a close 6 miles away. This beautiful 3 BR, 2 BA home features gleaming hardwood floors and tiled wet areas. Walls have been removed to open up the living and kitchen areas. The kitchen has quartz counters, new soft close cabinets, SS appliances, gas cooking, a gorgeous SS farmhouse sink, and a large island with contrasting quartz. Master bath has quartz counters, designer tile, decorative lighting and large shower with seat. Updated windows, HVAC, water heater. NEW ROOF SINCE PICS TAKEN. Large backyard, wood fence, covered patio.

Investor Tools

$413,360

Estimated Property Value

$296,191Estimated Mortgage Balance

$117,169Estimated Equity

28% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,480 /month

Positive

Cash Flow Estimate:

$827 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$653/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,775

$413,360

2025

$120,000

$293,360

$413,360

Tax History

Year

Tax Paid

Assessed Value

2024

$5,775

$413,360

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Southwest Funding Lp

Conventional

$332,710

First

Sep 9, 2020

Oct 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$296,191

$117,169

28%

72%

$1,995/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,995/mo

$-23/mo

5.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area