B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$378,545

NAL Estimated Property Value

8020 Pretoria Pl, Fort Worth, TX, 76123

Off Market

4 Beds

3 Bath

2,615 Sq Ft

Single Family Residence

$145.12 / sqft

Built in 2002

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Gas Oven, Gas Water Heater, Microwave

FlooringBrick

Exterior

Exterior FeaturesRain Gutters

Lot Size9,540 sqft

Building Information

Year Built2002

Stories2

Garage Spaces3

Land Information

APN7850D-16-14

Lot Number14

SubdivisionColumbus Heights Addition

Land UseResidential

Legal DescriptionCOLUMBUS HEIGHTS ADDITION BLOCK 16 LOT 14

Census Tract111032

Assessed Land Value$60,000

Assessed Improvement Value$318,545

Assessment Year2025

About this property

*** PRICE IMPROVEMENT*** Beautiful two-story home with 4 bedrooms, 2.5 baths, and 2 livings. Enjoy a spacious formal dining room perfect for hosting dinner parties or family gatherings. A large open family room perfect for relaxing and spending quality time with loved ones. The eat-in kitchen features modern appliances and ample counter space, perfect for the chef of the home. Step outside onto the covered patio piped for Gas Grill and enjoy the serene views of the large lot, and entertaining guests. Upstairs, you'll find 3 cozy bedrooms each with its own unique charm and a large landing area for additional living space. Downstairs Primary suite boasts a seating area, luxurious en-suite bath, walk-in closet, separate tub and shower. This Property also features a 3-BAY GARAGE, providing ample space for cars and storage. Don't miss the opportunity to call this house YOUR home! Roof and AC'S replaced 2014. Furniture negotiable SELLER May offer 1 year warranty with acceptable offer!

Investor Tools

$378,545

Estimated Property Value

$0Estimated Mortgage Balance

$378,545Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,277 /month

Positive

Cash Flow Estimate:

$759 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$724/month

$275/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,791

$378,545

2025

$60,000

$318,545

$378,545

Tax History

Year

Tax Paid

Assessed Value

2024

$6,791

$378,545

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$378,545

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$3,570/mo

$275/mo

+$3,295/mo

11.3%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area