Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$308,000

NAL Estimated Property Value

8021 Belladonna Dr, Fort Worth, TX, 76123

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,976 Sq Ft
price_per_sqft$159.41 / sqft
Year BuiltBuilt in 2000

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven, Gas Water Heater, Microwave, Refrigerator
FlooringCarpet, Laminate, Tile

Exterior

Exterior FeaturesRain Gutters, Lighting, Private Yard, Storage
Lot Size6,983 sqft

Building Information

Year Built2000
Stories1
Garage Spaces2

Land Information

APN7850D-15-14
Lot Number14
SubdivisionColumbus Heights Addition
Land UseResidential
Legal DescriptionCOLUMBUS HEIGHTS ADDITION BLOCK 15 LOT 14
Census Tract111032
Assessed Land Value$60,000
Assessed Improvement Value$213,049
Assessment Year2025

About this property

Welcome to 8021 Belladonna, a beautifully maintained Highland Homes residence located in the desirable Columbus Heights community. This move-in-ready, single-story home offers 1,976 square feet, 3 bedrooms, 2 bathrooms, a 2-car garage, and a versatile flex room that can easily function as a 4th bedroom, home office, or hobby space. Curb appeal is exceptional with a manicured lawn, tree-lined streets, and sidewalks creating a warm, neighborhood feel. Inside, enjoy soaring ceilings, abundant natural light, wood-style flooring, and an open-concept layout designed for both everyday comfort and entertaining. The spacious kitchen features a large island, gas cooktop, abundant cabinetry, and expansive counter space, flowing seamlessly into formal and casual dining areas—perfect for hosting family and friends. The living area centers around a cozy gas fireplace and is framed by walls of windows that fill the home with light. The primary suite is a peaceful retreat with generous space and privacy. Step outside to your oversized, extended covered patio overlooking a large backyard—ideal for outdoor living, pets, play equipment, or future entertaining spaces. Additional highlights include a sprinkler system, ceiling fans, gas fireplace, and extended patio. Residents enjoy access to a community pool and neighborhood playground, making Columbus Heights a wonderful place to call home. Conveniently located near I-35 and the Chisholm Trail Parkway, this home offers easy access to shopping, dining, schools, and major employers. Schedule your private showing today — this one won’t last!

Investor Tools

Property Icon
$308,000
Estimated Property Value
$175,487Estimated Mortgage Balance
$132,513Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,890 /month
Positive
Cash Flow Estimate:
$630 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$560/month
$600/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,179
$273,049
2025
$60,000
$213,049
$273,049
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,179
$273,049

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Solutions Of Colorado Llc
Conventional
$189,000
No
First
Jul 28, 2022
Aug 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$175,487
$132,513
43%
57%
$1,134/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$1,734/mo
+$1,146/mo
11.2%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

8021 Belladonna Dr | Property Details | No Agent List