Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$380,000

8024 Ocean Drive, Fort Worth, TX, 76123

Off MarketInfo
Beds5 Beds
Baths4 Bath
Baths3,187 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$119.23 / sqft
Year BuiltBuilt in 2002

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater
FlooringCarpet, Laminate

Exterior

Exterior FeaturesRain Gutters
Lot Size9,997 sqft

Building Information

Year Built2002
Stories2
Garage Spaces3

Land Information

APN7850D-3-12
Lot Number12
SubdivisionColumbus Heights Addition
Land UseResidential
Legal DescriptionCOLUMBUS HEIGHTS ADDITION BLOCK 3 LOT 12
Census Tract111032
Assessed Land Value$75,000
Assessed Improvement Value$346,580
Assessment Year2025

About this property

MULTIPLE OFFERS, OFFERS DUE BY 10AM MONDAY JUNE 28TH Beautifully maintained one owner home in Hulen Heights. This charming home boast soaring ceilings & picture windows. Upon entry the large living & dining areas offer flex layout possibilities. Very spacious kitchen with huge island, granite, gas cook top, lots of storage & open to breakfast area. The gas fireplace accentuates the large living room. Master en suite has large tub, separate shower, large walk in closet and high ceilings. Three bedrooms on 1st floor. Upstairs has office space and large BR-playroom with full bathroom. Owners added engineered hardwood, removed wallpaper & re-textured and painted. 2016 Replaced Roof.

Investor Tools

Property Icon
$421,580
Estimated Property Value
$0Estimated Mortgage Balance
$145,555Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,529 /month
Positive
Cash Flow Estimate:
$843 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$656/month
$42/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,762
$421,580
2025
$75,000
$346,580
$421,580
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,762
$421,580

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Member First Mortgage Llc
Conventional
$304,000
No
First
Jul 28, 2021
Aug 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$276,025
$145,555
34%
65%
$1,823/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,570/mo
$1,865/mo
+$1,705/mo
10.2%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...