Street View

1view

Owner Contacts

$415,000

8028 Vista Hill Ln, Dallas, TX, 75249

Off Market

4 Beds

3 Bath

2,542 Sq Ft

Single Family Residence

$147.52 / sqft

Built in 2017

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesConvection Oven, Dishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker

FlooringCarpet, Ceramic Tile, Laminate

Exterior

Lot Size8,389 sqft

Building Information

Year Built2017

Stories1

Roof Type105

Garage Spaces2

Land Information

APN008682000N0050000

SubdivisionMountain Hollow 1

Land UseResidential

Legal DescriptionMOUNTAIN HOLLOW 1 BLK N/8682 LOT 5 INT202200072023 DD03142022 CO-DC 8682 00N 00500 4DA8682 00N

Census Tract016528

Assessment Year2025

About this property

*MULTIPLE OFFERS* Please submit offers by Monday 2.14 by 5pm. Beautiful Sandlin-built home with all bdrms on 1st floor Spacious kitchen with granite countertops, stainless appliances and large pantry. The master is split from the other bedrooms for extra privacy. The master bath offers a garden tub with separate shower and a large walk in closet. Lovely neighborhood with rolling hills and nature surrounding it. Parks, Trails, Volleyball, and spectacular sunset views and 5 min to Cedar Ridge Preserve & Joe Pool Lake. Convenient to schools, shopping ,restaurants, Cedar Hill State Park, Lynn Creek Park *MULTIPLE OFFERS*

Investor Tools

$415,000

Estimated Property Value

$398,860Estimated Mortgage Balance

$47,351Estimated Equity

4% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,490 /month

Positive

Cash Flow Estimate:

$830 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$761/month

$275/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,055

$415,000

2025

N/A

$415,000

Tax History

Year

Tax Paid

Assessed Value

2024

$7,055

$415,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Mortgage Research Center Llc

$398,860

Yes

First

Mar 14, 2022

Apr 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$367,649

$47,351

11%

89%

$2,392/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$3,390/mo

$2,667/mo

+$723/mo

9.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area