Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$275,000

NAL Estimated Property Value

803 Mcnair Street, Navasota, TX, 77868

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,422 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$179.68 / sqft

Property Lead Type:

High EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms 2Bathrooms 2
FlooringCarpet, Tile

Building Information

Year Built2022

Land Information

APNR26449
Lot Number9
Land UseResidential
Legal DescriptionMCNAIR, BLOCK 28, LOT 9
Census Tract180201
Assessed Land Value$7,500
Assessed Improvement Value$206,840
Assessment Year2025

About this property

Welcome to this BRAND NEW construction home ready for immediate move in! This 3 bedrooom, 2 bath home with over 1400 square feet boasts a perfect blend of modern design and comfortable living, making it an ideal haven for you and your family! The heart of the home, the kitchen, features stunning QUARTZ counters, CUSTOM cabinets, large oversized island, pantry, and stainless steel appliances. With three generously-sized bedrooms, there's plenty of space for the whole family. The master suite is a true retreat, featuring a tray ceiling, ample closet space and a luxurious en-suite bathroom. Gorgeous tile floors in all main spaces and carpet in the bedroom. Home is situated on a lot with NO BACK NEIGHBORS!

Investor Tools

Property Icon
$275,000
Estimated Property Value
$184,801Estimated Mortgage Balance
$90,199Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,650 /month
Positive
Cash Flow Estimate:
$550 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$341/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,711
$214,340
2025
$7,500
$206,840
$214,340
No

Tax History

Year
Tax Paid
Assessed Value
2025
$2,711
$214,340

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City Bank
Conventional
$192,000
No
First
Apr 15, 2024
May 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$184,801
$90,199
32%
67%
$1,152/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,455/mo
$1,152/mo
+$303/mo
6.3%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Navasota

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

803 Mcnair Street | Property Details | No Agent List