Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated?Info

$296,822

NAL Estimated Property Value

803 W 28th ST 203, Austin, TX, 78705

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths702 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$294.87 / sqft
Year BuiltBuilt in 1962

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
AppliancesGas Cooktop, Dishwasher, Disposal, Refrigerator, Water Heater
FlooringLaminate

Exterior

Private PoolPrivate Pool
Lot Size897 sqft

Building Information

Year Built1962
Stories1
Roof Type183

Land Information

APN0215020111 10
Lot Number203
SubdivisionSan Pedro Oaks Condominiums
Land UseCondominiums
Legal DescriptionUNT 203 BLD A SAN PEDRO OAKS CONDOMINIUMS PLUS 7.14285% INTEREST IN COMMON AREA
Census Tract000605
Assessed Land Value$134,400
Assessed Improvement Value$162,422
Assessment Year2024

About this property

Awesome 2 bedroom 2 bath condo in West campus! 2nd floor unit with no unit above you. Walking distance to UT, shopping and restaurants. Laminate floors throughout; updated kitchen; SS appliances. Each bedroom has own full private bath and walk-in closets. Great roommate floor plan. Separate laundry facilities. Amazing condo with a great atmosphere! Great investment opportunity or for your UT student.Restrictions: Yes

Investor Tools

Property Icon
$296,822
Estimated Property Value
$149,848Estimated Mortgage Balance
$146,974Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,781 /month
Positive
Cash Flow Estimate:
$594 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$124/month
$250/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$296,822
2024
$134,400
$162,422
$296,822
No

Tax History

Year
Tax Paid
Assessed Value
2023
N/A
$296,822

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
New Conventional
$161,500
No
First
Jun 18, 2020
Jul 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$149,848
$146,974
49%
50%
$969/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,990/mo
$969,250/mo
$-967,260/mo
8.0%

Learn About the Market: Opportunity in Austin

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Austin

Austin may be the Live Music Capital of the World, but it’s also one of America’s fastest-growing innovation hubs. Fueled by tech expansion, the University of Texas, state government, and a steady influx of new residents, Austin blends startup energy with Hill Country charm.

From downtown high-rises overlooking Lady Bird Lake to booming suburbs like Round Rock and Leander, the region attracts younger professionals, entrepreneurs, and remote workers seeking opportunity with lifestyle. Austin isn’t just growing — it’s redefining what modern Texas looks like.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.4%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$555,300

Unemployment Rate

Unemployment Rate

3.20%

Price Trend

Price Trend

~0.4% YoY growth

New Permits

New Permits

2,269 units

City: Austin

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

803 W 28th ST 203 | Property Details | No Agent List