4view

Owner Contacts

$414,440

NAL Estimated Property Value

8031 Vista Hill Lane, Dallas, TX, 75249

Off Market

3 Beds

2 Bath

2,159 Sq Ft

Single Family Residence

$143.58 / sqft

Built in 2016

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Electric Range, Plumbed For Ice Maker, Electric Water Heater

FlooringCarpet, Ceramic Tile, Vinyl

Exterior

Lot Size5,468 sqft

Building Information

Year Built2016

Stories1

Roof Type105

Garage Spaces2

Land Information

APN008682000P0090000

Lot Number9

SubdivisionMountain Hollow 1

Land UseResidential

Legal DescriptionMOUNTAIN HOLLOW 1 BLK P/8682 LT 9 INT202100214810 DD07192021 CO-DC 8682 00P 00900 4DA8682 00P

Census Tract016528

Assessed Land Value$60,000

Assessed Improvement Value$354,440

Assessment Year2025

About this property

Ready for new owners! Huge eat in kitchen with 42in custom cabinets, granite countertops, breakfast bar, stainless steel appliances, walk in pantry plus extra storage. Living room features corner fireplace and wood floors. Large 2nd living area could be formal living or game room with wood floors. Split bedroom floor plan. Master bathroom has a spacious walk in closet, garden tub, dual sinks, and separate shower. Covered patio. Easy access to I20, DFW Airport and Love Field. Plus, so much more!

Investor Tools

$414,440

Estimated Property Value

$267,399Estimated Mortgage Balance

$147,041Estimated Equity

35% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,487 /month

Positive

Cash Flow Estimate:

$829 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$699/month

$350/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,314

$414,440

2025

$60,000

$354,440

$414,440

Tax History

Year

Tax Paid

Assessed Value

2024

$6,314

$414,440

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Everett Financial Inc

Conventional

$294,500

First

Jul 19, 2021

Aug 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$267,399

$147,041

35%

65%

$1,766/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,600/mo

$2,116/mo

+$484/mo

7.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area