Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$1,002,000

NAL Estimated Property Value

8035 Eagle Mountain Drive, Fort Worth, TX, 76135

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,750 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$127.27 / sqft
Year BuiltBuilt in 1949

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesMicrowave
FlooringCeramic Tile, Laminate

Exterior

Exterior FeaturesStorage
Lot Size39,640 sqft

Building Information

Year Built1949
Stories1
Garage Spaces2

Land Information

APNA1384-5FF
SubdivisionSamora, Bernadino Survey
Land UseResidential
Legal DescriptionSAMORA, BERNADINO SURVEY ABSTRACT 1384 TRACT 5FF
Census Tract114107
Assessed Land Value$81,150
Assessed Improvement Value$313,850
Assessment Year2025

About this property

WELCOME HOME to your serene, peaceful and heavily wooded .91 acre lot with a quick walk to Eagle Mountain Lake! Plenty of room to build a workshop, park your boat or RV ~ This recently updated home boasts tasteful neutral colors and upgraded flooring ~ Spacious, open layout of living rooms, both with fireplaces and a nostalgic mid century appointment with unique shelves ~ Every room is generous ~ Great home for entertaining with a large deck! No HOA but community private, gated lakefront access to beach, boat launch and picnic table! ~ No City Taxes ~ Easy commute to DFW Metroplex! New roof, interior and exterior paint in May 2020. New Septic 2017. Many renovations have been completed since 2007.

Investor Tools

Property Icon
$1,002,000
Estimated Property Value
$311,839Estimated Mortgage Balance
$690,161Estimated Equity
68% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,012 /month
Positive
Cash Flow Estimate:
$2,004 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$885/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,606
$395,000
2025
$81,150
$313,850
$395,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,606
$395,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ark-La-Tex Financial Services Llc
Va
$351,000
Yes
First
Aug 18, 2020
Sep 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$311,839
$690,161
68%
31%
$2,105/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$2,105/mo
$-178/mo
2.3%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

8035 Eagle Mountain Drive | Property Details | No Agent List