1view

Owner Contacts

$175,000

NAL Estimated Property Value

804 Carbona Drive, Dallas, TX, 75217

Off Market

3 Beds

1 Bath

1,015 Sq Ft

$172.41 / sqft

Built in 1949

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Garage Available

Heating Floor/Wall

Cooling

AppliancesGas Water Heater

FlooringHardwood

Exterior

Lot Size8,286 sqft

Building Information

Year Built1949

Stories1

Roof Type105

Garage Spaces3

Land Information

APN00000559777000000

SubdivisionRosemont Acres

Land UseResidential

Legal DescriptionROSEMONT ACRES BLK C/6289 TR 1A 52.25X164 INT202200238568 DD09022022 CO-DC 6289 00C 01A00 3006289 00C

Census Tract009301

Assessed Land Value$55,000

Assessed Improvement Value$94,610

Assessment Year2025

About this property

Great opportunity to fix this house up and make it your own. This house is being sold with owner financing. Please reach out to the listing agent for financing terms and more information.

Investor Tools

$175,000

Estimated Property Value

$144,436Estimated Mortgage Balance

$30,564Estimated Equity

17% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,050 /month

Positive

Cash Flow Estimate:

$350 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$352/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,344

$149,610

2025

$55,000

$94,610

$149,610

Tax History

Year

Tax Paid

Assessed Value

2024

$3,344

$149,610

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Davenport Investment Group Llc

Purchase Money Mortgage

$155,000

First

Sep 2, 2022

Oct 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$144,436

$30,564

17%

83%

$930/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,326/mo

$930/mo

+$396/mo

9.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area